Skip to main content
Hub-EquityXBRL · MCP
Reference · v1.1.0

Data Dictionary

Every standardized concept Hub-Equity serves, the methodology that produces each value, and the accounting identities the engine enforces. Generated directly from production, versioned and checksum-verified.

361
canonical hubs
13,924
entities
100,278
filings
5
source taxonomies
Updated 2026-07-20 JSON

Overview

The Hub-Equity Data Dictionary describes the standardized financial concepts ("hubs") Hub-Equity serves, and the methodology by which a raw regulatory filing becomes a comparable, audit-trailed value on the platform.

It exists so that a prospective or current user, such as a quant, a data steward or a compliance reviewer, can audit the platform before trusting a number, and can program consumers (dashboards, algorithms, the public API) against a stable, documented schema.

What makes this dictionary different. Traditional vendors publish a flat list of field definitions, describing what a field means while keeping the derivation opaque. Hub-Equity publishes the same catalog together with the methodology that produced every value, and pairs it with per-entity, source-linked provenance available on demand: for a given company, which XBRL fact fed a served value, from which filing, at which location. You can see the concept and verify the number behind it.

What this dictionary is not. It is not a dump of Hub-Equity's mapping table. The catalog (the "menu" of canonical concepts) is public by design. The global rule set that maps thousands of vendor- and issuer-specific XBRL tags onto that menu, the standardization engine, is the platform's intellectual property and stays internal. Per-entity provenance gives an auditor everything they need to trust a value without exposing that engine. This boundary is deliberate and is stated plainly throughout.

How to read this document

  • The catalog lists every canonical concept with its definition, statement, period type, sign convention, comparability tier and the accounting identities it participates in. It is generated directly from the production database. It is not maintained by hand and cannot silently drift from what the platform actually serves.
  • The methodology sections (extraction, mapping, calculation, restatement, delivery) describe, at the level of principle, how values are produced. They are reviewed against the engine before each version is published.
  • Known limitations states, without euphemism, what this version does not do. Honesty about limits is a feature of this document, not an omission.

Every published version carries a semantic version number, a generation date and a SHA-256 checksum of its data payload, so a given dictionary state is citable and verifiable.

Extraction methodology

Hub-Equity ingests structured regulatory filings, XBRL and Inline XBRL (iXBRL), rather than scraping rendered PDFs or HTML. Every served value traces back to a machine-readable fact tagged by the filer against an official taxonomy.

Sources

Coverage is led by the U.S. SEC EDGAR system (US-GAAP financials plus DEI entity metadata), and extended to filers reporting under ESEF/IFRS and national systems. Represented in production today:

  • SEC EDGAR: US-GAAP and dei (the large majority of filings).
  • France: the AMF information financière portal and BDIF (IFRS/ESEF).
  • Germany: the Unternehmensregister (ESEF).
  • United Kingdom: the FCA National Storage Mechanism (ESEF).
  • Japan: EDINET (the jppfs_cor taxonomy).
  • South Korea: DART/FSS (IFRS).

The supported source taxonomies in production are listed in the document metadata (coverage_snapshot.source_taxonomies).

What is preserved

  • Native XBRL facts. Values are read from the filer's own tagging, with the concept identifier, the reporting context (period and entity), the unit and the currency retained as first-class provenance.
  • Instant vs. duration. Balance-sheet items are instants (a point in time); income-statement and cash-flow items are durations (a period). This distinction is carried through to every concept (period_type).
  • Dimensions. Dimensional breakdowns (segments, geographies, product lines, legal entities, and similar axes) are preserved from the source and drive the Breakdown surface. The consolidated ("as-a-whole") value is served as the headline; dimensional slices are available underneath it.
  • Sign convention. Each fact carries its debit/credit nature from the XBRL balance attribute. Hub-Equity normalizes presentation so that economically comparable concepts share a consistent sign, and applies a sign-guard that refuses values whose sign is implausible for the concept.

Selection

When a filing tags the same economic concept more than once (for example a consolidated total alongside a dimensional slice, or a native total alongside a computable one), Hub-Equity selects the fact that best represents the consolidated, headline value for the concept, preferring the entity-as-a-whole context over a dimensional member. Extraction is deterministic: the same filing produces the same facts every time, with no manual, cell-by-cell analyst retagging.

Mapping methodology

Thousands of distinct XBRL tags across issuers and taxonomies express the same economic ideas. Hub-Equity maps each source tag onto a single canonical concept, the entries in this catalog, so that REVENUE means the same thing whether the filer used a US-GAAP tag, an IFRS tag, or a Japanese jppfs_cor tag.

Mapping roles

A source concept relates to a canonical concept in one of three ways:

  • Equivalent: the source tag is the concept (a synonym). The best equivalent, by source reliability and confidence, supplies the value directly.
  • Component: the source tag is an additive sub-part of the concept. Exhaustive, non-overlapping components sum to the concept when it is not reported natively.
  • Aggregate: the source tag is a broader super-set, used only as a last-resort fallback.

The value served for a concept is the best equivalent when one exists; otherwise it is derived from components (see Calculation & derivation).

Comparability tiers

Every concept declares a tier that states how strong a cross-entity comparability guarantee it carries:

  • Core: a standardized statement line, comparable across entities. These are the concepts you can screen and compare on directly.
  • Extended: a quantity derived from Core inputs (a ratio, a margin, an aggregate such as Free Cash Flow), governed by an explicit calculation rule.
  • Detail: as-reported, sectoral or metadata concepts, provided for completeness but not guaranteed comparable across filers.

The tier is shown on every catalog entry so a consumer never mistakes a sectoral detail line for a comparable Core metric.

Granularity discipline

Hub-Equity does not create a concept for every tag it sees. A candidate is admitted only if it is a genuine synonym of an existing concept (mapped as an equivalent), an exhaustive additive sub-part of a total (mapped as a component), or a distinct standalone quantity that warrants its own entry. Candidates that fit none of these are left out of scope rather than forced onto an ill-fitting concept. This discipline is what keeps a Core metric comparable rather than a lowest-common-denominator blend.

What stays internal

This dictionary publishes the catalog (the menu of canonical concepts) and the methodology (the principles above). It does not publish the mapping table itself: the global set of tag-to-concept assignments, the precedence, confidence and reliability weights, and the abstracted hierarchy. That rule set is the standardization engine, and it is Hub-Equity's core intellectual property.

This is not a gap in auditability. What an auditor needs, namely that for this company this value came from this exact tag in this exact filing, is available per-entity, on demand, through the platform and the public API. Provenance exposes outcomes (this value came from this tag), not the decision system that produced them. A competitor who harvested every outcome would obtain a partial, inferior mapping without the precedence, confidence and identity-enforcement logic that makes it correct.

Calculation & derivation

Some concepts are reported directly by the filer; others must be derived. Hub-Equity follows a derive-first discipline and enforces accounting identities on the result.

Derive-first

When a total is not tagged natively but its components are present, the total is computed from those components rather than left empty. This is what lets the balance sheet close (Assets equal Liabilities plus Equity) and the income statement articulate even when a filer omits a subtotal line. Derived concepts are marked is_derived in the catalog, and derived totals never overwrite a value the filer actually reported.

Accounting identities

Hub-Equity checks a set of accounting identities on every entity-period and records a flag when an identity does not hold within tolerance. Identities are expressed as declarative rules over the canonical concepts (parent equals the signed sum of its terms). The identities enforced span the three primary statements: the balance-sheet equation and its decompositions, the income-statement build-up (gross profit, net income), and the cash-flow reconciliation (net change in cash, free cash flow). The specific identities and formulas are listed in the machine-readable payload (identities) and annotated on each participating concept.

Several identities are evaluated with OR-semantics: a value is consistent if any of its accepted decompositions holds. This accommodates legitimate presentation differences. For example, net income can be built from income-before-tax less tax, or from continuing plus discontinued operations, with non-controlling-interest attribution either included or excluded.

Never replace without audit

An identity that does not hold is almost always a symptom upstream, such as a mis-tagged or missing component in the source filing, not a defect in the identity itself. Hub-Equity therefore treats identity checks as an audit signal: a violation is recorded and surfaced, but the served value is not silently overwritten to force the identity closed. Overwriting a reported number to make an equation balance would manufacture a figure that is pretty but wrong, and the platform declines to do that. Where a value is genuinely absent, it is derived from components (above); where a reported value conflicts with an identity, the conflict is flagged for the user to see, not hidden.

Determinism

Calculation is deterministic and rule-driven. No machine-learning inference sits on the value path, and no analyst hand-edits individual cells. Given the same source facts, the engine produces the same served values and the same identity flags every time.

Restatement & point-in-time

Filers revise previously reported figures. Hub-Equity distinguishes two cases and has an explicit policy for each.

Two kinds of restatement

  • Comparative restatement. A later filing reports a prior period with a value different from what an earlier filing reported for that same period (a retrospective revision, such as a change in accounting policy, a correction, or a re-segmentation). Hub-Equity detects these, records them in a restatement log, and exposes a cell-by-cell diff of what changed.
  • Explicit amendment (10-K/A and equivalents). The filer re-files a corrected document. The amended values supersede the originals for the affected period.

Which value is served

For any concept at a given period end, Hub-Equity serves the latest value, the most recently filed figure for that entity, concept and period. Superseded values remain available as provenance, so a reviewer can see both the original and the restated number and the diff between them.

Point-in-time

Point-in-time reconstruction, the ability to ask "what did the platform show for this period on an arbitrary past date?", is in active development. The foundations are already in place: every value is served as the latest of a dated history, and superseded values are retained. We are building on that to expose a queryable as-of view of both the catalog and served values.

Today, the restatement history itself, the fact that a value was revised and by how much, is already available through the per-entity restatement log and diff, which is often what a point-in-time question is really after.

Delivery & format conventions

Access surfaces

  • Public REST API (/api/v1/*). Every response uses a consistent envelope ({ success, data, meta } on success; a typed { code, message, details } error object otherwise) with a correlation id in meta. Reads are idempotent and carry ETag / Cache-Control for conditional requests.
  • This dictionary over the API. GET /api/v1/dictionary returns the current version; GET /api/v1/dictionary?version=X.Y.Z returns a specific published version (or 404); GET /api/v1/dictionary/versions lists what is published. The endpoint is public (anonymous access is fine, since it is a description of the product, not sensitive data) and rate-limited like other reads.
  • Exports. Statement and comparison data export to XLSX, CSV and JSON with a stable output contract and a passive provenance watermark on branded outputs.

Versioning

The dictionary is versioned with semantic versioning:

  • Major: a breaking change to the catalog, such as a concept removed or renamed, or a sign or parent-statement change.
  • Minor: an additive change, such as a new concept, a new methodology section, or newly supported source coverage.
  • Patch: a wording or definition clarification with no schema impact.

Each published version records its version number, publication date and a short summary of what changed (changelog).

Integrity

Each version carries a SHA-256 checksum of its data payload (meta.checksum_sha256), computed over the catalog, coverage snapshot, identities and methodology, but not over the generation date, so the same database state yields the same checksum. A consumer can verify that a downloaded artifact has not been altered. Cryptographic signing of the payload is on the roadmap; V1 provides checksum integrity.

Stability contract for programmatic consumers

  • Concept code values are stable identifiers; treat them, not labels, as keys.
  • The envelope shape and the field names in this dictionary are part of the published contract and change only on a version bump per the rules above.
  • Additive changes (new concepts, new optional fields) are minor and backward-compatible; consumers should ignore unknown fields rather than fail.

Known limitations (V1)

Stated plainly, because a dictionary that hides its limits is not auditable.

  • Point-in-time reconstruction is in development. A single current state is served today. Reconstructing the catalog or a value as of an arbitrary past date is being built (see Restatement & point-in-time). The restatement log already exposes that a value changed, and by how much.
  • Checksum, not signature. Integrity is provided by a published SHA-256 checksum of the data payload, not by a cryptographic signature. Signing is on the roadmap if compliance requires it.
  • Coverage is uneven by geography. Coverage is led by U.S. SEC EDGAR filers, extended to ESEF/IFRS filers (France, Germany, the United Kingdom), Japan (EDINET) and South Korea (DART). Non-EDGAR national coverage is materially thinner than U.S. coverage, and some venues are not covered in V1. The live counts of entities and filings are in the document metadata (coverage_snapshot); treat them as the authoritative statement of scope.
  • We count an issuer as covered only once a year is complete. A fiscal year is served only when it carries both a balance sheet and an income statement; an issuer we hold filings for but cannot yet assemble a complete year from is not counted in the coverage snapshot. This is why the covered-issuer count is smaller than the raw number of filers we have ingested: we would rather under-state coverage than report a year that is an empty shell.
  • A minority of detail-tier concepts carry no long-form definition yet. Some sectoral and metadata concepts (detail tier) are present in the catalog with their code, label, statement, period and sign, but without a full prose definition. They are served for completeness and are not comparability-graded; definitions are being backfilled.
  • No analyst overrides. Hub-Equity does not hand-edit values cell by cell. This is deliberate, and stated as a strength: the engine is deterministic and its identity checks are auditable, so there is no opaque "analyst adjustment" layer to reconcile. What you see is what the rules produced from the filing.
  • Experimental mappings are marked, not hidden. Where a mapping is lower-confidence, the platform surfaces that rather than presenting it as settled.

Accounting identities enforced

Balance Sheettolerance 1%
TOTAL_ASSETS = TOTAL_LIABILITIES + TEMPORARY_EQUITY + TOTAL_EQUITY
Balance Sheettolerance 1%
TOTAL_EQUITY_AND_LIABILITIES = TOTAL_EQUITY + TEMPORARY_EQUITY + TOTAL_LIABILITIES
Balance Sheettolerance 1%
TOTAL_ASSETS = CURRENT_ASSETS + NONCURRENT_ASSETS
Balance Sheettolerance 1%
TOTAL_LIABILITIES = CURRENT_LIABILITIES + NONCURRENT_LIABILITIES
Balance Sheettolerance 1%
TOTAL_EQUITY = EQUITY_PARENT + NCI_EQUITY
Income Statementtolerance 1%
GROSS_PROFIT = REVENUE − COST_OF_SALES
Income Statementtolerance 1%
NET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUEDNET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED + NET_INCOME_NCINET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED − NET_INCOME_NCINET_INCOME = INCOME_FROM_CONTINUING + INCOME_FROM_DISCONTINUED
Cash Flow Statementtolerance 2%
CF_NET_CHANGE = CF_OPERATING + CF_INVESTING + CF_FINANCING + CF_FX_EFFECT
Income Statementtolerance 5%
OPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
Cash Flow Statementtolerance 1%
FREE_CASH_FLOW = CF_OPERATING − CF_CAPEX

Concept catalog

361 canonical concepts. Codes are stable identifiers; use them, not labels, as keys.

361 of 361 concepts

Income Statement (84)

Revenuedurationcreditcore
REVENUE

The income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.

GROSS_PROFIT = REVENUE − COST_OF_SALESOPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
Mappable in: ifrs-full, us-gaap
Cost of Salesdurationdebitcore
COST_OF_SALES

The amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.

GROSS_PROFIT = REVENUE − COST_OF_SALES
Mappable in: ifrs-full, us-gaap
Gross Profitdurationcreditcore
GROSS_PROFIT

The amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]

GROSS_PROFIT = REVENUE − COST_OF_SALESOPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
Mappable in: ifrs-full, us-gaap
Other Operating Incomedurationcreditcore
OTHER_OPERATING_INCOME

The amount of operating income that the entity does not separately disclose in the same statement or note.

OPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
Mappable in: ifrs-full, us-gaap
Distribution Costsdurationdebitcore
DISTRIBUTION_COSTS

The amount of costs relating to the distribution of goods and services.

Mappable in: ifrs-full, us-gaap
Administrative Expensesdurationdebitcore
ADMINISTRATIVE_EXPENSES

The amount of expenses that the entity classifies as being administrative.

Mappable in: ifrs-full, us-gaap
Other Operating Expensesdurationdebitcore
OTHER_OPERATING_EXPENSES

The amount of expenses that the entity does not separately disclose in the same statement or note when the entity uses the 'function of expense' form for its analysis of expenses.

OPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
Mappable in: ifrs-full, us-gaap
Operating Income/Lossdurationcreditcore
OPERATING_INCOME

The profit (loss) from operating activities of the entity. [Refer: Profit (loss)]

OPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
Mappable in: ifrs-full, us-gaap
Finance Incomedurationcreditcore
FINANCE_INCOME

The amount of income associated with interest and other financing activities of the entity.

Mappable in: ifrs-full, us-gaap
Finance Costsdurationdebitcore
FINANCE_COSTS

The amount of costs associated with financing activities of the entity.

Mappable in: ifrs-full, us-gaap
Share of Associatesdurationcreditcore
SHARE_OF_ASSOCIATES

The entity's share of the profit (loss) of associates and joint ventures accounted for using the equity method. [Refer: Total for all associates [member]; Investments accounted for using equity method; Total for all joint ventures [member]; Profit (loss)]

Mappable in: ifrs-full, us-gaap
Profit/Loss Before Taxdurationcreditcore
INCOME_BEFORE_TAX

The profit (loss) before tax expense or income. [Refer: Profit (loss)]

NET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUEDNET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED + NET_INCOME_NCINET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED − NET_INCOME_NCINET_INCOME = INCOME_FROM_CONTINUING + INCOME_FROM_DISCONTINUED
Mappable in: ifrs-full, us-gaap
Income Tax Expensedurationdebitcore
INCOME_TAX_EXPENSE

The aggregate amount included in the determination of profit (loss) for the period in respect of current tax and deferred tax. [Refer: Current tax expense (income); Deferred tax expense (income)]

NET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUEDNET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED + NET_INCOME_NCINET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED − NET_INCOME_NCINET_INCOME = INCOME_FROM_CONTINUING + INCOME_FROM_DISCONTINUED
Mappable in: ifrs-full, us-gaap
Income from Continuing Operationsdurationcreditcore
INCOME_FROM_CONTINUING

The profit (loss) from continuing operations. [Refer: Continuing operations, unless line item indicates otherwise [member]; Profit (loss)]

NET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUEDNET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED + NET_INCOME_NCINET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED − NET_INCOME_NCINET_INCOME = INCOME_FROM_CONTINUING + INCOME_FROM_DISCONTINUED
Mappable in: ifrs-full, us-gaap
Income from Discontinued Operationsdurationcreditcore
INCOME_FROM_DISCONTINUED

The profit (loss) from discontinued operations. [Refer: Discontinued operations [member]; Profit (loss)]

NET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUEDNET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED + NET_INCOME_NCINET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED − NET_INCOME_NCINET_INCOME = INCOME_FROM_CONTINUING + INCOME_FROM_DISCONTINUED
Mappable in: ifrs-full, us-gaap
Net Income/Lossdurationcreditcore
NET_INCOME

The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]

NET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUEDNET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED + NET_INCOME_NCINET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED − NET_INCOME_NCINET_INCOME = INCOME_FROM_CONTINUING + INCOME_FROM_DISCONTINUED
Mappable in: ifrs-full, us-gaap
Net Income Attributable to Parentdurationcreditcore
NET_INCOME_PARENT

The profit (loss) from continuing and discontinued operations attributable to owners of the parent. [Refer: Profit (loss)]

Mappable in: ifrs-full, us-gaap
Net Income Attributable to NCIdurationcreditcore
NET_INCOME_NCI

The profit (loss) from continuing and discontinued operations attributable to non-controlling interests. [Refer: Profit (loss); Non-controlling interests]

NET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUEDNET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED + NET_INCOME_NCINET_INCOME = INCOME_BEFORE_TAX − INCOME_TAX_EXPENSE + INCOME_FROM_DISCONTINUED − NET_INCOME_NCINET_INCOME = INCOME_FROM_CONTINUING + INCOME_FROM_DISCONTINUED
Mappable in: ifrs-full, us-gaap
Other Comprehensive Incomedurationcreditcore
OTHER_COMPREHENSIVE_INCOME

The amount of income and expense (including reclassification adjustments) that is not recognised in profit or loss as required or permitted by IFRSs. [Refer: IFRSs [member]]

Mappable in: ifrs-full, us-gaap
Comprehensive Incomedurationcreditcore
COMPREHENSIVE_INCOME

The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.

Mappable in: ifrs-full, us-gaap
Basic EPSdurationcore
EPS_BASIC

The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).

Mappable in: ifrs-full, us-gaap
Diluted EPSdurationcore
EPS_DILUTED

The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]

Mappable in: ifrs-full, us-gaap
Depreciation & Amortizationdurationdebitcore
DEPRECIATION_AMORTIZATION

The amount of depreciation and amortisation expense. Depreciation and amortisation are the systematic allocations of depreciable amounts of assets over their useful lives.

Mappable in: ifrs-full, us-gaap
EBITdurationcreditextended
EBIT

Earnings Before Interest and Taxes (EBIT): operating result incl. non-operating income/expense, before interest and income taxes. Distinct from Operating Income (excludes non-operating items) and EBITDA (before D&A add-back).

Mappable in: us-gaap
EBITDAdurationcreditextendedderived
EBITDA

Earnings Before Interest, Taxes, Depreciation and Amortization. A proxy for operating cash generation. Calculated as Operating Income plus Depreciation & Amortization.

Selling, General & Administrative Expensedurationdebitcore
SGA_EXPENSE

Combined selling, general and administrative expenses

Mappable in: ifrs-full, us-gaap
Restructuring Chargesdurationdebitcore
RESTRUCTURING_CHARGES

Restructuring costs and related charges

Mappable in: ifrs-full, us-gaap
Raw Materials and Consumables Useddurationdebitcore
RAW_MATERIALS_CONSUMED

Cost of raw materials and consumables (IFRS by-nature)

Mappable in: ifrs-full
Total Operating Expensesdurationdebitcore
OPERATING_EXPENSES

Definition pending. Served for completeness, not comparability-graded.

OPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
Mappable in: ifrs-full, us-gaap
Total Costs and Expensesdebitcore
TOTAL_COSTS_AND_EXPENSES

Single-step total costs and expenses (INCLUDING cost of revenue). Used by single-step filers; OI = Revenue - TotalCostsAndExpenses. NOT operating expenses (which exclude COGS).

OPERATING_INCOME = GROSS_PROFIT − OPERATING_EXPENSES + OTHER_OPERATING_INCOME − OTHER_OPERATING_EXPENSESOPERATING_INCOME = REVENUE − TOTAL_COSTS_AND_EXPENSES
EPS Basic - Continuing Operationsdurationcreditcore
EPS_BASIC_CONTINUING

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
EPS Diluted - Continuing Operationsdurationcreditcore
EPS_DILUTED_CONTINUING

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
OCI - Items That Will Be Reclassified to P&Ldurationcreditcore
OCI_RECLASSIFIABLE

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
OCI - Items That Will Not Be Reclassified to P&Ldurationcreditcore
OCI_NON_RECLASSIFIABLE

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
OCI Tax - Reclassifiable Itemsdurationdebitcore
OCI_TAX_RECLASSIFIABLE

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
OCI Tax - Non-Reclassifiable Itemsdurationdebitcore
OCI_TAX_NON_RECLASSIFIABLE

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
OCI - Defined Benefit Remeasurements (Before Tax)durationcreditcore
OCI_DEFINED_BENEFIT_BEFORE_TAX

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
OCI - Cash Flow Hedges (Before Tax)durationcreditcore
OCI_HEDGES_BEFORE_TAX

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
OCI - FVOCI Financial Assets (Before Tax)durationcreditcore
OCI_FVOCI_BEFORE_TAX

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
OCI - Share of Associates (Equity Method)durationcreditcore
OCI_EQUITY_METHOD_ASSOCIATES

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Advertising Expensedurationdebitcore
ADVERTISING_EXPENSE

Advertising and marketing costs

Mappable in: ifrs-full, us-gaap
Amortization Expensedurationdebitcore
AMORTIZATION_EXPENSE

Amortization of intangible assets

Mappable in: ifrs-full, us-gaap
Comprehensive Income - NCIdurationcreditcore
COMPREHENSIVE_INCOME_NCI

Total comprehensive income attributable to non-controlling interests.

Mappable in: ifrs-full, us-gaap
Comprehensive Income - Owners of Parentdurationcreditcore
COMPREHENSIVE_INCOME_PARENT

Total comprehensive income attributable to owners of the parent entity.

Mappable in: ifrs-full, us-gaap
Current Tax Expensedurationdebitcore
CURRENT_TAX_EXPENSE

Current income tax expense

Mappable in: ifrs-full, us-gaap
Deferred Tax Expensedurationdebitcore
DEFERRED_TAX_EXPENSE

Deferred income tax expense/benefit

Mappable in: ifrs-full, us-gaap
Derivative Gains/Lossesdurationcore
DERIVATIVE_GAINS_LOSSES

Gains/losses on derivative instruments

Mappable in: ifrs-full, us-gaap
Employee Benefits Expensedurationdebitcore
EMPLOYEE_BENEFITS_EXPENSE

Total employee benefits expense including salaries, social charges, pensions (IS by nature).

Mappable in: ifrs-full, us-gaap
Foreign Currency Gains/Lossesdurationcore
FX_GAINS_LOSSES

Foreign currency transaction gains/losses

Mappable in: ifrs-full, us-gaap
Impairment Chargesdurationdebitcore
IMPAIRMENT_CHARGES

Asset impairment charges

Mappable in: ifrs-full, us-gaap
Insurance revenue (IFRS 17)durationcreditdetail
INSURANCE_REVENUE

IFRS 17: insurance contract revenue.

Mappable in: ifrs-full
Investment Gains/Lossesdurationcore
INVESTMENT_GAINS_LOSSES

Gains and losses on investments

Mappable in: ifrs-full, us-gaap
Lease Expensedurationdebitcore
LEASE_EXPENSE

Operating lease cost (ASC 842 / IFRS 16).

Mappable in: ifrs-full, us-gaap
Net Finance Cost/Incomedurationdebitextended
NET_FINANCE_COST

Net of finance income and finance costs.

Mappable in: ifrs-full, us-gaap
Non-Operating Income (Expense)durationcreditcore
NONOPERATING_INCOME_EXPENSE

Net non-operating income/expense reported between operating income and pre-tax income (excludes income tax).

Mappable in: us-gaap, ifrs-full
OCI - Cash Flow Hedgesdurationcreditcore
OCI_CASH_FLOW_HEDGES

OCI component: effective portion of cash flow hedges.

Mappable in: ifrs-full, us-gaap
OCI - Defined Benefit Plansdurationcreditcore
OCI_DEFINED_BENEFIT_PLANS

OCI component: remeasurements of defined benefit plans.

Mappable in: ifrs-full, us-gaap
OCI - FVOCI Securitiesdurationcreditcore
OCI_FVOCI_SECURITIES

OCI component: fair value changes on FVOCI/available-for-sale securities.

Mappable in: ifrs-full, us-gaap
OCI - Foreign Exchange Translationdurationcreditcore
OCI_FX_TRANSLATION

OCI component: exchange differences on translation of foreign operations.

Mappable in: ifrs-full, us-gaap
Pension Expensedurationdebitcore
PENSION_EXPENSE

Defined contribution/benefit pension cost

Mappable in: ifrs-full, us-gaap
Pretax Income: Domesticdurationcreditcore
PRETAX_INCOME_DOMESTIC

Domestic pretax income from continuing operations.

Pretax Income: Foreigndurationcreditcore
PRETAX_INCOME_FOREIGN

Foreign pretax income from continuing operations.

Research and Development Expensedurationdebitcore
R_AND_D_EXPENSE

Research and development costs expensed

Mappable in: ifrs-full, us-gaap
Share-Based Compensationdurationdebitcore
SHARE_BASED_COMPENSATION

Stock-based compensation expense

Mappable in: ifrs-full, us-gaap
Tax Reconciliation: Enacted Rate Changedurationdebitcore
TAX_RECON_ENACTED_RATE_CHANGE

Effect of a change in enacted tax rate (e.g. TCJA 2017 remeasurement) in the ETR reconciliation.

Tax Reconciliation: Enacted Rate Change (Rate %)durationcore
TAX_RECON_ENACTED_RATE_CHANGE_PCT

Rate effect (%) of a change in enacted tax rate in the ETR reconciliation.

Tax Recon: Foreign Rate Differential (Amount)durationdebitcore
TAX_RECON_FOREIGN_DIFF

Bridge item: amount impact of foreign income tax rate differential vs domestic statutory rate.

Mappable in: us-gaap
Tax Recon: Foreign Rate Differential (Rate)durationcore
TAX_RECON_FOREIGN_DIFF_PCT

Bridge item: rate impact of foreign income tax rate differential.

Mappable in: us-gaap
Tax Reconciliation: Nondeductible Expensedurationdebitcore
TAX_RECON_NONDEDUCTIBLE

Effect of nondeductible expenses (permanent differences) in the ETR reconciliation.

Tax Reconciliation: Nondeductible (Rate %)durationcore
TAX_RECON_NONDEDUCTIBLE_PCT

Rate effect (%) of nondeductible expenses in the ETR reconciliation. Mirrors the family $/% pairing.

Tax Recon: Other Adjustments (Amount)durationdebitcore
TAX_RECON_OTHER_ADJ

Bridge item: amount impact of other tax adjustments on ETR reconciliation.

Mappable in: us-gaap
Tax Recon: Other Adjustments (Rate)durationcore
TAX_RECON_OTHER_ADJ_PCT

Bridge item: rate impact of other tax adjustments on ETR reconciliation.

Mappable in: us-gaap
Tax Recon: R&D Tax Credit (Amount)durationcreditcore
TAX_RECON_RD_CREDIT

Bridge item: amount impact of research & development tax credit on ETR.

Mappable in: us-gaap
Tax Recon: R&D Tax Credit (Rate)durationcore
TAX_RECON_RD_CREDIT_PCT

Bridge item: rate impact of research & development tax credit on ETR.

Mappable in: us-gaap
Tax Recon: State & Local Income Taxes (Amount)durationdebitcore
TAX_RECON_STATE_LOCAL

Bridge item: amount impact of state & local income taxes on ETR from statutory rate.

Mappable in: us-gaap
Tax Recon: State & Local Income Taxes (Rate)durationcore
TAX_RECON_STATE_LOCAL_PCT

Bridge item: rate impact of state & local income taxes on ETR from statutory rate.

Mappable in: us-gaap
Tax Reconciliation: Tax at Statutory Ratedurationdebitcore
TAX_RECON_STATUTORY_EXPENSE

Income tax computed at the federal statutory rate: the anchor (top line) of the effective-tax-rate reconciliation.

Tax Recon: Valuation Allowance Change (Amount)durationdebitcore
TAX_RECON_VALUATION_ALLOW

Bridge item: amount impact of change in deferred tax asset valuation allowance.

Mappable in: us-gaap
Tax Recon: Valuation Allowance Change (Rate)durationcore
TAX_RECON_VALUATION_ALLOW_PCT

Bridge item: rate impact of change in deferred tax asset valuation allowance.

Mappable in: us-gaap
UTB: Decrease from Prior Year Tax Positionsdurationdebitcore
UTB_DECREASE_PRIOR_YEAR

Roll-forward movement: decrease in unrecognized tax benefits from prior year tax positions (us-gaap UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions).

Mappable in: us-gaap
UTB: Increase from Current Year Tax Positionsdurationcreditcore
UTB_INCREASE_CURRENT_YEAR

Roll-forward movement: increase in unrecognized tax benefits from current year tax positions.

Mappable in: us-gaap
UTB: Increase from Prior Year Tax Positionsdurationcreditcore
UTB_INCREASE_PRIOR_YEAR

Roll-forward movement: increase in unrecognized tax benefits from prior year tax positions.

Mappable in: us-gaap
UTB: Reductions from Lapse of Statute of Limitationscore
UTB_LAPSE_STATUTE

Roll-forward movement: reduction in unrecognized tax benefits resulting from the lapse of the applicable statute of limitations.

UTB: Settlements with Tax Authoritiesdurationdebitcore
UTB_SETTLEMENTS

Roll-forward movement: decrease in unrecognized tax benefits from settlements with tax authorities.

Mappable in: us-gaap

Balance Sheet (137)

Contract Liabilities (Unified)instantcreditcore
CONTRACT_LIABILITIES_UNIFIED

Unified parent for ASC 606 contract liabilities and pre-606 deferred revenue.

Total Assetsinstantdebitcore
TOTAL_ASSETS

The amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.

TOTAL_ASSETS = TOTAL_LIABILITIES + TEMPORARY_EQUITY + TOTAL_EQUITYTOTAL_ASSETS = CURRENT_ASSETS + NONCURRENT_ASSETS
Mappable in: ifrs-full, us-gaap
Non-current Assetsinstantdebitcore
NONCURRENT_ASSETS

The amount of assets that do not meet the definition of current assets. [Refer: Current assets]

TOTAL_ASSETS = CURRENT_ASSETS + NONCURRENT_ASSETS
Mappable in: ifrs-full, us-gaap
Property, Plant & Equipmentinstantdebitcore
PPE

The amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]

Mappable in: ifrs-full, us-gaap
Investment Propertyinstantdebitcore
INVESTMENT_PROPERTY

The amount of property (land or a building - or part of a building - or both) held (by the owner or by the lessee as a right-of-use asset) to earn rentals or for capital appreciation or both, rather than for: (a) use in the production or supply of goods or services or for administrative purposes; or (b) sale in the ordinary course of business.

Mappable in: ifrs-full, us-gaap
Goodwillinstantdebitcore
GOODWILL

The amount of assets representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognised. [Refer: Total for all business combinations [member]]

Mappable in: ifrs-full, us-gaap
Intangible Assetsinstantdebitcore
INTANGIBLE_ASSETS

The amount of identifiable non-monetary assets without physical substance. This amount does not include goodwill. [Refer: Goodwill]

Mappable in: ifrs-full, us-gaap
Investments in Associatesinstantdebitcore
INVESTMENTS_ASSOCIATES

The amount of investments accounted for using the equity method. The equity method is a method of accounting whereby the investment is initially recognised at cost and adjusted thereafter for the post-acquisition change in the investor's share of net assets of the investee. The investor's profit or loss includes its share of the profit or loss of the investee. The investor's other comprehensive income includes its share of the other comprehensive income of the investee. [Refer: At cost [member]]

Mappable in: ifrs-full, us-gaap
Deferred Tax Assetsinstantdebitcore
DEFERRED_TAX_ASSETS

The amounts of income taxes recoverable in future periods in respect of: (a) deductible temporary differences; (b) the carryforward of unused tax losses; and (c) the carryforward of unused tax credits. [Refer: Temporary differences [member]; Unused tax credits [member]; Unused tax losses [member]]

Mappable in: ifrs-full, us-gaap
Other Non-current Financial Assetsinstantdebitcore
OTHER_NONCURRENT_FINANCIAL

The amount of non-current financial assets that the entity does not separately disclose in the same statement or note. [Refer: Other financial assets]

Mappable in: ifrs-full, us-gaap
Other Non-current Assetsinstantdebitcore
OTHER_NONCURRENT_ASSETS

The amount of non-current non-financial assets that the entity does not separately disclose in the same statement or note. [Refer: Financial assets]

Mappable in: ifrs-full, us-gaap
Current Assetsinstantdebitcore
CURRENT_ASSETS

The amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]

TOTAL_ASSETS = CURRENT_ASSETS + NONCURRENT_ASSETS
Mappable in: ifrs-full, us-gaap
Inventoriesinstantdebitcore
INVENTORIES

The amount of current inventories. [Refer: Inventories]

Mappable in: ifrs-full, us-gaap
Trade Receivablesinstantdebitcore
TRADE_RECEIVABLES

The amount of current trade receivables and current other receivables. [Refer: Current trade receivables; Other current receivables]

Mappable in: ifrs-full, us-gaap
Other Current Receivablesinstantdebitcore
OTHER_CURRENT_RECEIVABLES

The amount of current other receivables. [Refer: Other receivables]

Mappable in: ifrs-full, us-gaap
Current Tax Assetsinstantdebitcore
CURRENT_TAX_ASSETS

The current amount of current tax assets. [Refer: Current tax assets]

Mappable in: ifrs-full, us-gaap
Other Current Financial Assetsinstantdebitcore
OTHER_CURRENT_FINANCIAL

The amount of current financial assets that the entity does not separately disclose in the same statement or note. [Refer: Other financial assets; Current financial assets]

Mappable in: ifrs-full, us-gaap
Cash and Cash Equivalentsinstantdebitcore
CASH_AND_EQUIVALENTS

The amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]

Mappable in: ifrs-full, us-gaap
Restricted Cashinstantdebitdetail
RESTRICTED_CASH

Cash (and cash equivalents) whose use is contractually or legally restricted, reported as a standalone balance-sheet line distinct from free cash.

Mappable in: us-gaap
Assets Held for Saleinstantdebitcore
ASSETS_HELD_FOR_SALE

The amount of non-current assets or disposal groups classified as held for sale or as held for distribution to owners. [Refer: Non-current assets or disposal groups classified as held for distribution to owners; Non-current assets or disposal groups classified as held for sale]

Mappable in: ifrs-full, us-gaap
Total Equity and Liabilitiesinstantcreditcore
TOTAL_EQUITY_AND_LIABILITIES

The amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]

TOTAL_EQUITY_AND_LIABILITIES = TOTAL_EQUITY + TEMPORARY_EQUITY + TOTAL_LIABILITIES
Mappable in: ifrs-full, us-gaap
Total Equityinstantcreditcore
TOTAL_EQUITY

The amount of residual interest in the assets of the entity after deducting all its liabilities.

TOTAL_ASSETS = TOTAL_LIABILITIES + TEMPORARY_EQUITY + TOTAL_EQUITYTOTAL_EQUITY_AND_LIABILITIES = TOTAL_EQUITY + TEMPORARY_EQUITY + TOTAL_LIABILITIESTOTAL_EQUITY = EQUITY_PARENT + NCI_EQUITY
Mappable in: ifrs-full, us-gaap
Equity Attributable to Parentinstantcreditcore
EQUITY_PARENT

The amount of equity attributable to the owners of the parent. This specifically excludes non-controlling interest.

TOTAL_EQUITY = EQUITY_PARENT + NCI_EQUITY
Mappable in: ifrs-full, us-gaap
Issued Capitalinstantcreditcore
ISSUED_CAPITAL

The nominal value of capital issued.

Mappable in: ifrs-full, us-gaap
Share Premiuminstantcreditcore
SHARE_PREMIUM

The amount received or receivable from the issuance of the entity's shares in excess of nominal value.

Mappable in: ifrs-full, us-gaap
Retained Earningsinstantcreditcore
RETAINED_EARNINGS

A component of equity representing the entity's cumulative undistributed earnings or deficit.

Mappable in: ifrs-full, us-gaap
Temporary (Mezzanine) Equityinstantcreditcore
TEMPORARY_EQUITY

Redeemable / temporary (mezzanine) equity reported between total liabilities and permanent equity (redeemable preferred, redeemable NCI).

TOTAL_ASSETS = TOTAL_LIABILITIES + TEMPORARY_EQUITY + TOTAL_EQUITYTOTAL_EQUITY_AND_LIABILITIES = TOTAL_EQUITY + TEMPORARY_EQUITY + TOTAL_LIABILITIES
Mappable in: us-gaap
Treasury Sharesinstantdebitcore
TREASURY_SHARES

An entity’s own equity instruments, held by the entity or other members of the consolidated group.

Mappable in: ifrs-full, us-gaap
Other Reservesinstantcreditcore
OTHER_RESERVES

A component of equity representing reserves within equity, not including retained earnings. [Refer: Retained earnings]

Mappable in: ifrs-full, us-gaap
Non-controlling Interestsinstantcreditcore
NCI_EQUITY

The amount of equity in a subsidiary not attributable, directly or indirectly, to a parent. [Refer: Total for all subsidiaries [member]]

TOTAL_EQUITY = EQUITY_PARENT + NCI_EQUITY
Mappable in: ifrs-full, us-gaap
Total Liabilitiesinstantcreditcore
TOTAL_LIABILITIES

The amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits.

TOTAL_ASSETS = TOTAL_LIABILITIES + TEMPORARY_EQUITY + TOTAL_EQUITYTOTAL_EQUITY_AND_LIABILITIES = TOTAL_EQUITY + TEMPORARY_EQUITY + TOTAL_LIABILITIESTOTAL_LIABILITIES = CURRENT_LIABILITIES + NONCURRENT_LIABILITIES
Mappable in: ifrs-full, us-gaap
Non-current Liabilitiesinstantcreditcore
NONCURRENT_LIABILITIES

The amount of liabilities that do not meet the definition of current liabilities. [Refer: Current liabilities]

TOTAL_LIABILITIES = CURRENT_LIABILITIES + NONCURRENT_LIABILITIES
Mappable in: ifrs-full, us-gaap
Non-current Borrowingsinstantcreditcore
NONCURRENT_BORROWINGS

The non-current portion of non-current borrowings. [Refer: Borrowings]

Mappable in: ifrs-full, us-gaap
Deferred Tax Liabilitiesinstantcreditcore
DEFERRED_TAX_LIABILITIES

The amounts of income taxes payable in future periods in respect of taxable temporary differences. [Refer: Temporary differences [member]]

Mappable in: ifrs-full, us-gaap
Total Provisionsinstantcreditcore
TOTAL_PROVISIONS

Total current + non-current provisions

Mappable in: ifrs-full
Non-current Provisionsinstantcreditcore
NONCURRENT_PROVISIONS

The amount of non-current provisions, including provisions for employee benefits. [Refer: Provisions]

Mappable in: ifrs-full, us-gaap
Other Non-current Liabilitiesinstantcreditcore
OTHER_NONCURRENT_LIABILITIES

The amount of non-current liabilities that the entity does not separately disclose in the same statement or note. [Refer: Non-current liabilities]

Mappable in: ifrs-full, us-gaap
Current Liabilitiesinstantcreditcore
CURRENT_LIABILITIES

The amount of current liabilities other than liabilities included in disposal groups classified as held for sale. [Refer: Current liabilities; Disposal groups classified as held for sale [member]; Liabilities included in disposal groups classified as held for sale]

TOTAL_LIABILITIES = CURRENT_LIABILITIES + NONCURRENT_LIABILITIES
Mappable in: ifrs-full, us-gaap
Current Borrowingsinstantcreditcore
CURRENT_BORROWINGS

The amount of current borrowings and current portion of non-current borrowings. [Refer: Borrowings]

Mappable in: ifrs-full, us-gaap
Trade Payablesinstantcreditcore
TRADE_PAYABLES

The amount of current trade payables and current other payables. [Refer: Current trade payables; Other current payables]

Mappable in: ifrs-full, us-gaap
Current Tax Liabilitiesinstantcreditcore
CURRENT_TAX_LIABILITIES

The current amount of current tax liabilities. [Refer: Current tax liabilities]

Mappable in: ifrs-full, us-gaap
Current Provisionsinstantcreditcore
CURRENT_PROVISIONS

The amount of current provisions, including provisions for employee benefits. [Refer: Provisions]

Mappable in: ifrs-full, us-gaap
Other Current Liabilitiesinstantcreditcore
OTHER_CURRENT_LIABILITIES

The amount of current liabilities that the entity does not separately disclose in the same statement or note. [Refer: Current liabilities]

Mappable in: ifrs-full, us-gaap
Liabilities Held for Saleinstantcreditcore
LIABILITIES_HELD_FOR_SALE

The amount of liabilities included in disposal groups classified as held for sale. [Refer: Liabilities; Disposal groups classified as held for sale [member]]

Mappable in: ifrs-full, us-gaap
Intangible Assets (Gross)instantdebitcore
INTANGIBLE_ASSETS_GROSS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Accumulated Amortizationinstantcreditcore
ACCUMULATED_AMORTIZATION

Definition pending. Served for completeness, not comparability-graded.

Mappable in: us-gaap
Allowance for Doubtful Accountsinstantcreditcore
ALLOWANCE_DOUBTFUL_ACCOUNTS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: us-gaap
Current Contract Assetsinstantdebitcore
CURRENT_CONTRACT_ASSETS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Debt Instrument Carrying Amountinstantcreditcore
DEBT_CARRYING_AMOUNT

Definition pending. Served for completeness, not comparability-graded.

Mappable in: us-gaap
Non-Current Employee Benefit Provisionsinstantcreditcore
EMPLOYEE_BENEFIT_PROVISIONS_NC

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Other Long-Term Provisionsinstantcreditcore
OTHER_LT_PROVISIONS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Other Short-Term Provisionsinstantcreditcore
OTHER_ST_PROVISIONS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Financial Assets at Fair Value Through Profit or Lossinstantdebitdetail
FINANCIAL_ASSETS_FVPL

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Financial Assets at Fair Value Through Other Comprehensive Incomeinstantdebitdetail
FINANCIAL_ASSETS_FVOCI

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Financial Assets at Amortised Costinstantdebitdetail
FINANCIAL_ASSETS_AMORTISED_COST

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Financial Liabilities at Fair Value Through Profit or Lossinstantcreditdetail
FINANCIAL_LIABILITIES_FVPL

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Financial Liabilities at Amortised Costinstantcreditdetail
FINANCIAL_LIABILITIES_AMORTISED_COST

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Loans and Advances to Customersinstantdebitdetail
LOANS_AND_ADVANCES_TO_CUSTOMERS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Loans and Advances to Banksinstantdebitdetail
LOANS_AND_ADVANCES_TO_BANKS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Deposits from Customersinstantcreditdetail
CUSTOMER_DEPOSITS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Deposits from Banksinstantcreditdetail
BANK_DEPOSITS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Cash and Bank Balances at Central Banksinstantdebitdetail
CASH_AT_CENTRAL_BANKS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Insurance Contracts Issued in Net Asset Positioninstantdebitdetail
INSURANCE_CONTRACTS_ASSETS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Reinsurance Contracts Held That Are Assetsinstantdebitdetail
REINSURANCE_ASSETS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Accrued Liabilitiesinstantcreditcore
ACCRUED_LIABILITIES

Accrued liabilities (expenses incurred but not yet paid) including employee-related accruals, general accruals and IFRS accruals and deferred income. Autonomous current liability category.

Mappable in: ifrs-full, us-gaap
Accumulated Depreciationinstantcreditcore
ACCUMULATED_DEPRECIATION

Accumulated depreciation on PP&E

Mappable in: ifrs-full, us-gaap
Contract Assetsinstantdebitcore
CONTRACT_ASSETS

Contract assets (ASC 606)

Mappable in: ifrs-full, us-gaap
Contract Liabilitiesinstantcreditcore
CONTRACT_LIABILITIES

Contract liabilities (ASC 606)

Mappable in: ifrs-full, us-gaap
Convertible Notesinstantcore
DEBT_CONVERTIBLE_NOTES

Convertible debt instruments.

Revolving Credit Facilityinstantcore
DEBT_REVOLVING_CREDIT

Outstanding balance under revolving credit facilities.

Senior Notesinstantcore
DEBT_SENIOR_NOTES

Long-term senior unsecured notes outstanding.

Term Loaninstantcore
DEBT_TERM_LOAN

Long-term term loans.

Deferred Revenueinstantcreditcore
DEFERRED_REVENUE

Deferred revenue / unearned revenue

Mappable in: ifrs-full, us-gaap
Deferred Tax Assets (Gross)instantdebitcore
DEFERRED_TAX_ASSETS_GROSS

Gross deferred tax assets before valuation allowance

Mappable in: ifrs-full, us-gaap
Deferred Tax Liabilities (Gross)instantcreditcore
DEFERRED_TAX_LIABILITIES_GROSS

Gross deferred tax liabilities (note disclosure)

Mappable in: ifrs-full, us-gaap
Net Deferred Tax Positioninstantextendedderived
DEFERRED_TAX_NET

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
Derivative Assets (Current)instantdebitcore
DERIVATIVE_ASSETS_CURRENT

Current derivative financial assets (fair value).

Mappable in: ifrs-full, us-gaap
Derivative Assets (Noncurrent)instantdebitcore
DERIVATIVE_ASSETS_NONCURRENT

Noncurrent derivative financial assets (fair value).

Mappable in: ifrs-full, us-gaap
Derivative Liabilities (Current)instantcreditcore
DERIVATIVE_LIABILITIES_CURRENT

Current derivative financial liabilities (fair value).

Mappable in: ifrs-full, us-gaap
Derivative Liabilities (Noncurrent)instantcreditcore
DERIVATIVE_LIABILITIES_NONCURRENT

Noncurrent derivative financial liabilities (fair value).

Mappable in: ifrs-full, us-gaap
DTA: NOL Carryforwardsinstantdebitcore
DTA_NOL_CARRYFORWARDS

Deferred-tax-asset portion attributable to NOL carryforwards. Tracks the tax-effected NOL trajectory (special situations).

Deferred Tax Valuation Allowanceinstantcreditcore
DTA_VALUATION_ALLOWANCE

Valuation allowance against deferred tax assets

Mappable in: us-gaap
Accumulated Other Comprehensive Incomeinstantcore
EQUITY_AOCI

Cumulative unrealized gains/losses on AFS securities, FX translation, hedging.

Appropriation of Retained Earningsdurationcreditcore
EQUITY_APPROPRIATION_RETAINED

Appropriation or allocation of retained earnings.

Mappable in: ifrs-full
Common Stockinstantcore
EQUITY_COMMON_STOCK

Par value of issued common stock.

Dividends Declared/Paiddurationdebitcore
EQUITY_DIVIDENDS_DECLARED

Dividends declared or paid to shareholders.

Mappable in: ifrs-full, us-gaap
Equity Issuancedurationcreditcore
EQUITY_ISSUE

Proceeds from issuance of equity instruments.

Mappable in: ifrs-full, us-gaap
Noncontrolling Interestinstantcore
EQUITY_NONCONTROLLING_INTEREST

Equity attributable to noncontrolling shareholders in subsidiaries.

Changes in ownership interests in subsidiaries (no loss of control)durationcreditcore
EQUITY_OWNERSHIP_CHANGES

IFRS 5 / IFRS 10: equity transactions with NCI without loss of control.

Mappable in: ifrs-full
Result for Period in Equitydurationcreditcore
EQUITY_RESULT_FOR_PERIOD

Net profit/loss recognized in statement of changes in equity.

Mappable in: ifrs-full
Retained Earningsinstantcore
EQUITY_RETAINED_EARNINGS

Cumulative net income retained by the company (not distributed as dividends).

Share-Based Compensation - Equity Impactdurationcreditcore
EQUITY_SBC_IMPACT

Share-based compensation impact on equity.

Mappable in: ifrs-full, us-gaap
Total Transactions with Ownersdurationcreditcore
EQUITY_TRANSACTIONS_WITH_OWNERS

Total of all transactions with owners in their capacity as owners.

Mappable in: ifrs-full
Transfers and Other Changes in Equitydurationcreditcore
EQUITY_TRANSFERS_AND_OTHER

Transfers between equity components and other changes.

Mappable in: ifrs-full, us-gaap
Treasury Stockinstantcore
EQUITY_TREASURY_STOCK

Repurchased shares held in treasury. Negative contributor to total equity.

Treasury Share Transactionsdurationdebitcore
EQUITY_TREASURY_TRANSACTIONS

Purchase/sale of treasury shares impact on equity.

Mappable in: ifrs-full, us-gaap
Fair Value Level 1instantcore
FV_LEVEL_1

Assets/liabilities measured at fair value using quoted prices in active markets (Level 1, observable).

Fair Value Level 2instantcore
FV_LEVEL_2

Assets/liabilities measured at fair value using significant other observable inputs (Level 2).

Fair Value Level 3instantcore
FV_LEVEL_3

Assets/liabilities measured at fair value using significant unobservable inputs (Level 3).

Insurance contracts issued (liabilities)instantcreditdetail
INSURANCE_CONTRACTS_LIABILITIES

IFRS 17: liability for remaining coverage + incurred claims.

Mappable in: ifrs-full
Intangible Amortization: After Year 5instantdebitcore
INTANG_AMORT_AFTER_Y5

Expected amortization expense of finite-lived intangibles after the 5th fiscal year.

Mappable in: us-gaap
Intangible Amortization: Year 1instantdebitcore
INTANG_AMORT_Y1

Expected amortization expense of finite-lived intangibles for the next fiscal year.

Mappable in: us-gaap
Intangible Amortization: Year 2instantdebitcore
INTANG_AMORT_Y2

Expected amortization expense of finite-lived intangibles for the 2nd fiscal year.

Mappable in: us-gaap
Intangible Amortization: Year 3instantdebitcore
INTANG_AMORT_Y3

Expected amortization expense of finite-lived intangibles for the 3rd fiscal year.

Mappable in: us-gaap
Intangible Amortization: Year 4instantdebitcore
INTANG_AMORT_Y4

Expected amortization expense of finite-lived intangibles for the 4th fiscal year.

Mappable in: us-gaap
Intangible Amortization: Year 5instantdebitcore
INTANG_AMORT_Y5

Expected amortization expense of finite-lived intangibles for the 5th fiscal year.

Mappable in: us-gaap
Intangible Assets and Goodwillinstantdebitextended
INTANGIBLE_ASSETS_AND_GOODWILL

Composite: intangible assets including goodwill. Fallback from components.

Mappable in: ifrs-full, us-gaap
Investment contracts liabilitiesinstantcreditcore
INVESTMENT_CONTRACTS_LIABILITIES

IFRS 9/17: investment-only contracts (no significant insurance risk).

Mappable in: ifrs-full
Investments held for the risk of policyholdersinstantdebitcore
INVESTMENTS_FOR_POLICYHOLDERS

IFRS: unit-linked investments where investment risk is borne by policyholder.

Mappable in: ifrs-full
Lease Liabilitiesinstantcreditextendedderived
LEASE_LIABILITIES

Total lease liabilities (operating and finance)

Mappable in: ifrs-full, us-gaap
Lease Liabilities (Current)instantcreditcore
LEASE_LIABILITIES_CURRENT

Current portion of lease liabilities

Mappable in: ifrs-full, us-gaap
Lease Liabilities (Non-current)instantcreditcore
LEASE_LIABILITIES_NONCURRENT

Non-current portion of lease liabilities

Mappable in: ifrs-full, us-gaap
Liabilities due to central banksinstantcreditcore
LIABILITIES_DUE_CENTRAL_BANKS

IFRS: central bank funding (refinancing operations). Sector-scoped to Financials.

Mappable in: ifrs-full
LT Debt Maturity After Year 5instantcreditcore
LT_DEBT_MATURITY_AFTER_Y5

Long-term debt principal repayments due after year 5 of maturity schedule.

Mappable in: us-gaap
LT Debt Maturity Year 1instantcreditcore
LT_DEBT_MATURITY_Y1

Long-term debt principal repayments due in next twelve months (year 1 of maturity schedule).

Mappable in: us-gaap
LT Debt Maturity Year 2instantcreditcore
LT_DEBT_MATURITY_Y2

Long-term debt principal repayments due in year 2 of maturity schedule.

Mappable in: us-gaap
LT Debt Maturity Year 3instantcreditcore
LT_DEBT_MATURITY_Y3

Long-term debt principal repayments due in year 3 of maturity schedule.

Mappable in: us-gaap
LT Debt Maturity Year 4instantcreditcore
LT_DEBT_MATURITY_Y4

Long-term debt principal repayments due in year 4 of maturity schedule.

Mappable in: us-gaap
LT Debt Maturity Year 5instantcreditcore
LT_DEBT_MATURITY_Y5

Long-term debt principal repayments due in year 5 of maturity schedule.

Mappable in: us-gaap
NOL Carryforward (Gross)instantdebitcore
NOL_CARRYFORWARD_GROSS

Gross net-operating-loss carryforward (statutory amount, pre-DTA). The special-situations signature metric (Citi/AIG-style NOL).

Operating Lease Discount Rateinstantcore
OPERATING_LEASE_DISCOUNT_RATE

Weighted average discount rate for operating leases

Mappable in: us-gaap
Operating Lease Payments: After Year 5instantcreditcore
OPERATING_LEASE_PAYMENTS_AFTER_Y5

Undiscounted operating lease payments due after year 5

Mappable in: us-gaap
Operating Lease Payments Due (Total)instantcreditcore
OPERATING_LEASE_PAYMENTS_DUE

Total undiscounted future minimum lease payments under operating leases (ASC 842 / IFRS 16)

Mappable in: us-gaap
Operating Lease Payments: Year 1instantcreditcore
OPERATING_LEASE_PAYMENTS_Y1

Undiscounted operating lease payments due in the next 12 months

Mappable in: us-gaap
Operating Lease Payments: Year 2instantcreditcore
OPERATING_LEASE_PAYMENTS_Y2

Undiscounted operating lease payments due in year 2

Mappable in: us-gaap
Operating Lease Payments: Year 3instantcreditcore
OPERATING_LEASE_PAYMENTS_Y3

Undiscounted operating lease payments due in year 3

Mappable in: us-gaap
Operating Lease Payments: Year 4instantcreditcore
OPERATING_LEASE_PAYMENTS_Y4

Undiscounted operating lease payments due in year 4

Mappable in: us-gaap
Operating Lease Payments: Year 5instantcreditcore
OPERATING_LEASE_PAYMENTS_Y5

Undiscounted operating lease payments due in year 5

Mappable in: us-gaap
Property, Plant & Equipment (Gross)instantdebitcore
PPE_GROSS

Amount before accumulated depreciation, depletion and amortization. Equals PPE + AccumulatedDepreciation (ASC 360).

Mappable in: us-gaap
Prepaid Expensesinstantdebitcore
PREPAID_EXPENSES

Prepaid expenses and prepayments (amounts paid for goods/services to be received in future periods).

Mappable in: ifrs-full, us-gaap
Repurchase agreements and cash collateral on securities lentinstantcreditcore
REPURCHASE_AGREEMENTS_AND_COLLATERAL

IFRS: repo + securities lending collateral. Sector-scoped to Financials.

Mappable in: ifrs-full
Right-of-Use Assetsinstantdebitcore
RIGHT_OF_USE_ASSETS

Lease right-of-use assets (operating and finance)

Mappable in: ifrs-full, us-gaap
SBC Unrecognized Costinstantdebitcore
SBC_UNRECOGNIZED_COST

Total cost of nonvested awards under share-based payment arrangements, not yet recognized in P&L. Indicates future SBC expense runway.

Mappable in: us-gaap
Subordinated liabilities (Tier 2 capital)instantcreditcore
SUBORDINATED_LIABILITIES

IFRS: bank Tier 2 capital instruments. Sector-scoped to Financials.

Mappable in: ifrs-full
Total Debt (Current + Noncurrent)instantcore
TOTAL_DEBT

Analytical hub.

Total Debt Face Amountinstantcreditcore
TOTAL_DEBT_FACE_AMOUNT

Face (par) amount of debt instruments at issuance (aggregated across instruments). Differs from carrying amount which includes discount/premium/DFC.

Mappable in: us-gaap
Unrecognized Tax Benefitsinstantcreditcore
UNRECOGNIZED_TAX_BENEFITS

Amount of tax positions claimed or expected to be claimed that do not meet the recognition threshold. Risk metric for tax exposure.

Mappable in: us-gaap

Cash Flow Statement (47)

Cash Flows from Operating Activitiesdurationdebitcore
CF_OPERATING

The cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities, from continuing and discontinued operations. [Refer: Revenue]

CF_NET_CHANGE = CF_OPERATING + CF_INVESTING + CF_FINANCING + CF_FX_EFFECTFREE_CASH_FLOW = CF_OPERATING − CF_CAPEX
Mappable in: ifrs-full, us-gaap
Operating Cash Flow before Working Capitaldurationdebitcore
CF_OPERATING_BEFORE_WC

The cash inflow (outflow) from the entity's operations before changes in working capital.

Mappable in: ifrs-full, us-gaap
Changes in Working Capitaldurationdebitcore
CF_WORKING_CAPITAL

The increase (decrease) in working capital.

Mappable in: ifrs-full, us-gaap
Interest Paiddurationcreditcore
CF_INTEREST_PAID

The cash outflow for interest paid, classified as operating activities.

Mappable in: ifrs-full, us-gaap
Interest Receiveddurationdebitcore
CF_INTEREST_RECEIVED

The cash inflow from interest received, classified as operating activities.

Mappable in: ifrs-full, us-gaap
Dividends Receiveddurationdebitcore
CF_DIVIDENDS_RECEIVED

The cash inflow from dividends received, classified as operating activities. [Refer: Dividends received]

Mappable in: ifrs-full, us-gaap
Income Taxes Paiddurationcreditcore
CF_TAXES_PAID

The cash flows from income taxes paid or refunded, classified as operating activities. [Refer: Income taxes paid (refund)]

Mappable in: ifrs-full, us-gaap
Cash Flows from Investing Activitiesdurationdebitcore
CF_INVESTING

The cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents, from continuing and discontinued operations.

CF_NET_CHANGE = CF_OPERATING + CF_INVESTING + CF_FINANCING + CF_FX_EFFECT
Mappable in: ifrs-full, us-gaap
Capital Expenditures (CapEx)durationcreditcore
CF_CAPEX

The cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]

FREE_CASH_FLOW = CF_OPERATING − CF_CAPEX
Mappable in: ifrs-full, us-gaap
Acquisitions of Subsidiariesdurationcreditcore
CF_ACQUISITIONS

The aggregate cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities. [Refer: Total for all subsidiaries [member]]

Mappable in: ifrs-full, us-gaap
Disposals of Subsidiariesdurationdebitcore
CF_DISPOSALS_SUBS

The aggregate cash flows arising from losing control of subsidiaries or other businesses, classified as investing activities. [Refer: Total for all subsidiaries [member]]

Mappable in: ifrs-full, us-gaap
Cash Flows from Financing Activitiesdurationdebitcore
CF_FINANCING

The cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity, from continuing and discontinued operations.

CF_NET_CHANGE = CF_OPERATING + CF_INVESTING + CF_FINANCING + CF_FX_EFFECT
Mappable in: ifrs-full, us-gaap
Proceeds from Issuing Sharesdurationdebitcore
CF_PROCEEDS_SHARES

The cash inflow from issuing shares.

Mappable in: ifrs-full, us-gaap
Share Buybacksdurationcreditcore
CF_BUYBACK_SHARES

The cash outflow to acquire or redeem entity's shares.

Mappable in: ifrs-full, us-gaap
Proceeds from Borrowingsdurationdebitcore
CF_PROCEEDS_BORROWINGS

The cash inflow from borrowings obtained. [Refer: Borrowings]

Mappable in: ifrs-full, us-gaap
Repayments of Borrowingsdurationcreditcore
CF_REPAYMENTS_BORROWINGS

The cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]

Mappable in: ifrs-full, us-gaap
Lease Paymentsdurationcreditcore
CF_LEASE_PAYMENTS

The cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities]

Mappable in: ifrs-full, us-gaap
Dividends Paiddurationcreditcore
CF_DIVIDENDS_PAID

The cash outflow for dividends paid by the entity, classified as financing activities.

Mappable in: ifrs-full, us-gaap
Effect of Exchange Rate Changesdurationdebitcore
CF_FX_EFFECT

The effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents]

CF_NET_CHANGE = CF_OPERATING + CF_INVESTING + CF_FINANCING + CF_FX_EFFECT
Mappable in: ifrs-full, us-gaap
Net Change in Cashdurationdebitcore
CF_NET_CHANGE

The increase (decrease) in cash and cash equivalents after the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]

CF_NET_CHANGE = CF_OPERATING + CF_INVESTING + CF_FINANCING + CF_FX_EFFECT
Mappable in: ifrs-full, us-gaap
Free Cash Flowdurationdebitextendedderived
FREE_CASH_FLOW

Cash generated by operations after capital expenditures, available for debt repayment, dividends, or reinvestment. Calculated as Operating Cash Flow minus CapEx.

FREE_CASH_FLOW = CF_OPERATING − CF_CAPEX
Gain/Loss on Disposal of Assetsdurationcore
GAIN_LOSS_DISPOSAL

Gain or loss on disposal of property, plant, equipment

Mappable in: ifrs-full, us-gaap
Amortization of Intangiblesdurationdebitcore
AMORTIZATION_INTANGIBLES

Amortization of intangible assets

Mappable in: ifrs-full, us-gaap
CF - Proceeds from Disposal of PPE & Intangiblesdurationdebitcore
CF_PROCEEDS_DISPOSAL_PPE

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF - Other Investing Activitiesdurationdebitcore
CF_OTHER_INVESTING

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF - Net Change in Current Borrowingsdurationdebitcore
CF_CHANGE_CURRENT_BORROWINGS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF - Other Financing Activitiesdurationdebitcore
CF_OTHER_FINANCING

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF Adj - Undistributed Profits of Associatesdurationdebitcore
CF_ADJ_EQUITY_METHOD

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF Adj - Gains/Losses on Disposal of Assetsdurationdebitcore
CF_ADJ_DISPOSAL_GAINS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF Adj - Share-Based Paymentsdurationdebitcore
CF_ADJ_SBC

Definition pending. Served for completeness, not comparability-graded.

Mappable in: us-gaap
CF Adj - Provisionsdurationdebitcore
CF_ADJ_PROVISIONS

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF Adj - Other Reconciliation Itemsdurationdebitcore
CF_ADJ_OTHER

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF Adj - Income Tax Expensedurationdebitcore
CF_ADJ_TAX

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF Adj - Finance Income/Costdurationdebitcore
CF_ADJ_FINANCE

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full
CF - Operating (Discontinued)durationdebitcore
CF_DISC_OPERATING

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF - Investing (Discontinued)durationdebitcore
CF_DISC_INVESTING

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF - Financing (Discontinued)durationdebitcore
CF_DISC_FINANCING

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
Cash (CF Reconciliation)instantdebitcore
CASH_CF_RECONCILIATION

Definition pending. Served for completeness, not comparability-graded.

Mappable in: ifrs-full, us-gaap
CF - Change in Inventoriesdurationdebitcore
CF_CHANGE_INVENTORIES

Working capital adjustment for change in inventories.

Mappable in: ifrs-full, us-gaap
Change in Payablesdurationcore
CF_CHANGE_PAYABLES

Increase/decrease in accounts payable

Mappable in: ifrs-full, us-gaap
Change in Receivablesdurationcore
CF_CHANGE_RECEIVABLES

Increase/decrease in accounts receivable

Mappable in: ifrs-full, us-gaap
Change in Taxes Payabledurationcore
CF_CHANGE_TAXES_PAYABLE

Change in accrued income taxes

Mappable in: ifrs-full, us-gaap
CF - D&A Adjustmentdurationdebitcore
CF_DA_ADJUSTMENT

Depreciation and amortization add-back in indirect cash flow.

Mappable in: ifrs-full, us-gaap
CF - Investing Other Flows (consolidated)durationcore
CF_INVESTING_OTHER_FLOWS_TOTAL

Not surfaced in KPI/Compare/Export: consumed via roll_up_value() RPC for cross-entity analysis.

CF - Other Non-Cash Adjustmentsdurationdebitcore
CF_OTHER_NONCASH_ADJ

Other non-cash items adjustment in indirect cash flow.

Mappable in: ifrs-full, us-gaap
CF - Investment Securities Proceedsdurationcore
CF_SEC_PROCEEDS

Cash inflows from sales and maturities of investment securities.

Mappable in: ifrs-full, us-gaap
CF - Investment Securities Purchasesdurationcore
CF_SEC_PURCHASES

Cash outflows from purchases of investment securities (AFS debt, marketable, IFRS financial instruments classified as investing).

Mappable in: ifrs-full, us-gaap

Statement of Changes in Equity (23)

Par Value Per Shareinstantcore
PAR_VALUE_PER_SHARE

Par or stated value per share of common stock

Mappable in: ifrs-full, us-gaap
Preferred Shares Authorizedinstantcore
PREFERRED_SHARES_AUTH

Total number of preferred shares authorized

Mappable in: us-gaap
Preferred Shares Outstandinginstantcore
PREFERRED_SHARES_OUT

Total number of preferred shares outstanding

Mappable in: us-gaap
Antidilutive Securities Excludeddurationcore
ANTIDILUTIVE_SECURITIES

Number of antidilutive securities excluded from diluted EPS computation.

Mappable in: us-gaap
Common Shares Authorizedinstantcore
COMMON_SHARES_AUTH

Number of common (ordinary) shares authorized by charter. Excludes preferred shares.

Mappable in: us-gaap
Common Shares Issuedinstantcore
COMMON_SHARES_ISSUED

Number of common (ordinary) shares issued (includes treasury shares).

Mappable in: us-gaap
Common Shares Outstandinginstantcore
COMMON_SHARES_OUT

Number of common (ordinary) shares outstanding. Excludes preferred shares and treasury shares.

Mappable in: dei, us-gaap
SBC Incremental Dilutive Sharesdurationcore
SBC_DILUTIVE_SHARES

Incremental common shares attributable to share-based payment arrangements (the SBC dilution wedge in the basic->diluted EPS bridge). Core dilution metric for tech/growth analysts.

SBC Options: Exercised (Shares)durationcore
SBC_OPT_EXERCISED_COUNT

Number of shares issued upon stock-option exercises during the period. A distinct share-issuance channel (not primary new issues, not RSU vesting).

SBC Options: Outstanding (Count)instantcore
SBC_OPT_OUTSTANDING_COUNT

Number of stock options outstanding under share-based compensation plans (vested + non-vested).

Mappable in: us-gaap
SBC Options: Outstanding (Intrinsic Value)instantdebitcore
SBC_OPT_OUTSTANDING_INTRINSIC

Aggregate intrinsic value of outstanding stock options under SBC plans.

Mappable in: us-gaap
SBC Options: Outstanding (Weighted-Avg Exercise Price)instantcore
SBC_OPT_OUTSTANDING_WAEP

Weighted-average exercise price of outstanding stock options under SBC plans.

Mappable in: us-gaap
RSU/PSU Granted (Shares)durationcore
SBC_RSU_GRANTED_COUNT

Number of equity instruments other than options (RSUs/PSUs) granted in the period. Grant-activity input for SBC dilution analysis.

RSU/PSU Grant-Date Fair Value (Wtd-Avg)durationcore
SBC_RSU_GRANT_WAFV

Weighted-average grant-date fair value per RSU/PSU granted.

RSU/PSU Non-Vested Outstanding (Shares)instantcore
SBC_RSU_NONVESTED_COUNT

Number of non-vested RSUs/PSUs outstanding at period end. The unvested equity-award pool (future dilution overhang).

Shares Authorizedinstantcore
SHARES_AUTHORIZED

Total number of shares authorized for issuance

Mappable in: us-gaap
Shares Issuedinstantcore
SHARES_ISSUED

Total number of shares issued

Mappable in: ifrs-full
New Shares Issueddurationcore
SHARES_ISSUED_NEW

Number of new stock issued during the period. Dilution signal.

Mappable in: ifrs-full, us-gaap
Shares Outstandinginstantcore
SHARES_OUTSTANDING

Total number of shares outstanding

Mappable in: ifrs-full, us-gaap
Shares Repurchaseddurationcore
SHARES_REPURCHASED

Number of shares repurchased during the period (buyback). Capital return signal.

Mappable in: ifrs-full, us-gaap
Treasury Shares Outstandinginstantcore
TREASURY_SHARES_OUTSTANDING

Number of previously issued common shares repurchased by the issuing entity and held in treasury at period end.

Mappable in: ifrs-full, us-gaap
Weighted Average Shares (Basic)durationcore
WEIGHTED_AVG_SHARES_BASIC

Weighted average shares for basic EPS calculation

Mappable in: ifrs-full, us-gaap
Weighted Average Shares (Diluted)durationcore
WEIGHTED_AVG_SHARES_DILUTED

Weighted average shares for diluted EPS calculation

Mappable in: ifrs-full, us-gaap

Ratios & Derived Metrics (25)

Gross Margindurationextendedderived
GROSS_MARGIN

Profitability ratio measuring the percentage of revenue retained after direct costs. Calculated as Gross Profit divided by Revenue.

Operating Margindurationextendedderived
OPERATING_MARGIN

Profitability ratio measuring operating efficiency. Calculated as Operating Income divided by Revenue.

Net Margindurationextendedderived
NET_MARGIN

Profitability ratio measuring the percentage of revenue that translates into net income. Calculated as Net Income divided by Revenue.

EBITDA Margindurationextendedderived
EBITDA_MARGIN

Profitability ratio measuring EBITDA as a percentage of revenue. Calculated as EBITDA divided by Revenue.

Return on Equitydurationextendedderived
ROE

Return on Equity measures the return generated on shareholders equity. Calculated as Net Income divided by Total Equity.

Return on Assetsdurationextendedderived
ROA

Return on Assets measures how efficiently a company uses its assets to generate profit. Calculated as Net Income divided by Total Assets.

Return on Invested Capitaldurationextendedderived
ROIC

Definition pending. Served for completeness, not comparability-graded.

Current Ratioinstantextendedderived
CURRENT_RATIO

Liquidity ratio measuring the ability to pay short-term obligations. Calculated as Current Assets divided by Current Liabilities.

Quick Ratioinstantextendedderived
QUICK_RATIO

Stringent liquidity ratio excluding inventories from current assets. Calculated as (Current Assets minus Inventories) divided by Current Liabilities.

Debt to Equityinstantextendedderived
DEBT_TO_EQUITY

Leverage ratio indicating the proportion of debt financing relative to equity. Calculated as Total Liabilities divided by Total Equity.

Net Debtinstantextendedderived
NET_DEBT

Total borrowings net of cash, indicating the true indebtedness of the entity. Calculated as Non-current Borrowings plus Current Borrowings minus Cash and Cash Equivalents.

Net Debt to EBITDAdurationextendedderived
NET_DEBT_TO_EBITDA

Leverage ratio indicating how many years of EBITDA would be needed to repay net debt. Calculated as Net Debt divided by EBITDA.

Interest Coveragedurationextendedderived
INTEREST_COVERAGE

Solvency ratio measuring the ability to service debt interest. Calculated as Operating Income divided by Finance Costs.

Asset Turnoverdurationextendedderived
ASSET_TURNOVER

Definition pending. Served for completeness, not comparability-graded.

Working Capitalinstantextendedderived
WORKING_CAPITAL

The difference between current assets and current liabilities, representing short-term operational liquidity. Calculated as Current Assets minus Current Liabilities.

Total Accrualsextendedderived
TOTAL_ACCRUALS

Aggregate accruals (cash-flow approach, Sloan 1996): net income minus operating cash flow. Negative for cash-generative earnings; persistently positive accruals predict lower earnings quality.

Accruals to Assetsextendedderived
ACCRUALS_TO_ASSETS

Sloan accrual ratio: aggregate accruals scaled by total assets. The canonical earnings-quality factor (Sloan 1996).

SBC to Revenueextendedderived
SBC_TO_REVENUE

Share-based compensation intensity: SBC expense as a share of revenue. High and rising SBC dilutes FCF quality.

Capex to Revenueextendedderived
CAPEX_TO_REVENUE

Capital-expenditure intensity: capex as a share of revenue. Investment/asset-growth factor input.

R&D to Revenueextendedderived
RD_TO_REVENUE

R&D intensity: research & development expense as a share of revenue. Intangible-investment factor input.

FCF Marginextendedderived
FCF_MARGIN

Free-cash-flow margin: FCF as a share of revenue. Completes the margin family (gross/operating/net/EBITDA).

Debt Weighted Avg Interest Rateinstantextended
DEBT_WEIGHTED_AVG_INTEREST_RATE

Weighted average stated or effective interest rate across debt instruments. Measure of overall debt cost.

Mappable in: us-gaap
Dividend Per Sharedurationextended
DIVIDEND_PER_SHARE

Cash dividend declared per share

Mappable in: ifrs-full, us-gaap
Effective Tax Ratedurationextendedderived
EFFECTIVE_TAX_RATE

Effective income tax rate on continuing operations.

Mappable in: ifrs-full, us-gaap
Statutory Tax Ratedurationextended
EFFECTIVE_TAX_RATE_STATUTORY

Federal (US) or domestic statutory tax rate applied to pretax income. Anchor for tax rate reconciliation (ASC 740 / IAS 12).

Mappable in: us-gaap

Entity Metadata (45)

Legal Entity Identifier (Unified)instantdetail
ENTITY_LEI_UNIFIED

Definition pending. Served for completeness, not comparability-graded.

Entity Nameinstantdetail
ENTITY_NAME

The name of the reporting entity or other means of identification.

Mappable in: dei, ifrs-full
Reporting Dateinstantdetail
REPORTING_DATE

The end date of the reporting period covered by the financial statements.

Mappable in: dei, ifrs-full
Fiscal Yearinstantdetail
FISCAL_YEAR

The fiscal year to which the reported financial data relates.

Mappable in: dei
Fiscal Periodinstantdetail
FISCAL_PERIOD

The fiscal period covered by the filing (e.g. FY for full year, Q1-Q4 for quarters).

Mappable in: dei
Document Typeinstantdetail
DOCUMENT_TYPE

The type of regulatory filing or document (e.g. Annual Report, 10-K, 10-Q).

Mappable in: dei
Reporting Currencyinstantdetailderived
CURRENCY

The presentation currency in which the financial statements are denominated (ISO 4217 code).

Auditor Nameinstantdetail
AUDITOR_NAME

The name of the independent auditor or audit firm that audited the financial statements.

Mappable in: dei
Accounting Standardinstantdetailderived
ACCOUNTING_STANDARD

The accounting framework used to prepare the financial statements (e.g. IFRS, US-GAAP, local GAAP).

Auditor Locationdurationdetail
AUDITOR_LOCATION

Auditor geographic location.

Auditor PCAOB Firm IDdurationdetail
AUDITOR_PCAOB_FIRM_ID

PCAOB-assigned auditor firm identifier. Canonical auditor key.

Business Descriptioninstantdetail
BUSINESS_DESCRIPTION

Description of the nature of operations and principal activities

Mappable in: ifrs-full
Document Creation Dateinstantdetail
DOCUMENT_CREATION_DATE

Date the document was created

Mappable in: dei
Registered Office Addressinstantdetail
ENTITY_ADDRESS

Address of the registered office of the entity

Mappable in: dei, ifrs-full
Bankruptcy Proceedings Currentdurationdetail
ENTITY_BANKRUPTCY_FLAG

Whether the entity is subject to bankruptcy proceedings.

Central Index Keyinstantdetail
ENTITY_CIK

SEC Central Index Key (CIK) - unique identifier for SEC filers

Mappable in: dei
Entity Domicileinstantdetail
ENTITY_DOMICILE

Country or place where the entity is domiciled

Mappable in: ifrs-full
DUNS Numberdurationdetail
ENTITY_DUNS

D-U-N-S business identifier.

Emerging Growth Companyinstantdetail
ENTITY_EMERGING_GROWTH

Whether entity is an emerging growth company

Mappable in: dei
SEC File Numberinstantdetail
ENTITY_FILE_NUMBER

SEC file number for the entity

Mappable in: dei
Filer Categoryinstantdetail
ENTITY_FILER_CATEGORY

SEC filer category (Large Accelerated, Accelerated, etc.)

Mappable in: dei
Former Legal or Registered Namedurationdetail
ENTITY_FORMER_NAME

Previous legal name before a name change.

Former Name Change Datedurationdetail
ENTITY_FORMER_NAME_CHANGE_DATE

Date the former legal name was changed.

Home Country ISO Codedurationdetail
ENTITY_HOME_COUNTRY_ISO

Home country ISO code: distinct from incorporation jurisdiction.

Date of Incorporationdurationdetail
ENTITY_INCORPORATION_DATE

Date the entity was incorporated.

Investment Company Typedurationdetail
ENTITY_INV_COMPANY_TYPE

Investment company type N-1A/N-2/N-3/N-4/N-5/N-6. Flags funds vs. operating companies.

Incorporation Jurisdictioninstantdetail
ENTITY_JURISDICTION

State/country of incorporation

Mappable in: dei, ifrs-full
Legal Entity Identifierinstantdetail
ENTITY_LEI

ISO 17442 Legal Entity Identifier

Mappable in: dei
Legal Entity Identifier (from filing)durationdetail
ENTITY_LEI_FROM_FILING

LEI asserted in the filing itself: more reliable than external enrichment.

Number of Employeesinstantdetail
ENTITY_NUMBER_OF_EMPLOYEES

Total number of employees reported on the filing.

Parent Entity Nameinstantdetail
ENTITY_PARENT_NAME

Name of the immediate parent entity

Mappable in: ifrs-full
Reporting Currency ISO Codedurationdetail
ENTITY_REPORTING_CURRENCY_ISO

Explicit reporting currency from DEI. Preferred over filing-level assumption.

Shell Company Flaginstantdetail
ENTITY_SHELL_COMPANY

Whether entity is a shell company

Mappable in: dei
Primary SIC Codedurationdetail
ENTITY_SIC_PRIMARY

Primary SIC industry classification.

Small Business Flaginstantdetail
ENTITY_SMALL_BUSINESS

Whether entity qualifies as small business

Mappable in: dei
Tax Identification Number (EIN)durationdetail
ENTITY_TAX_ID

IRS Employer Identification Number.

Trading Symbolinstantdetail
ENTITY_TICKER

Stock trading symbol/ticker

Mappable in: dei
Ultimate Parent Nameinstantdetail
ENTITY_ULTIMATE_PARENT

Name of the ultimate parent of the group

Mappable in: ifrs-full
Fiscal Year Endinstantdetail
FISCAL_YEAR_END

Month and day of fiscal year end (e.g., --12-31)

Mappable in: dei
Amendment Flaginstantdetail
IS_AMENDMENT

Whether the filing is an amendment

Mappable in: dei
Number of Operating Segmentsdurationdetail
NUMBER_OF_OPERATING_SEGMENTS

Number of operating segments identified

Mappable in: us-gaap
Number of Reportable Segmentsdurationdetail
NUMBER_OF_SEGMENTS

Number of reportable segments (ASC 280 / IFRS 8)

Mappable in: ifrs-full, us-gaap
Public Floatinstantdetail
PUBLIC_FLOAT

Aggregate market value of voting stock held by non-affiliates

Mappable in: dei